Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$238,000

NAL Estimated Property Value

13922 Waterville Way, Houston, TX, 77015

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,728 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$125 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Electric Range, Dishwasher
FlooringTile, Vinyl

Exterior

Lot Size7,771 sqft

Building Information

Year Built1971
Stories1
Garage Spaces2

Land Information

APN0992940000027
Lot Number27
SubdivisionWoodforest
Land UseResidential
Legal DescriptionLT 27 BLK 45 WOODFOREST SEC 12
Census Tract233003
Assessed Land Value$61,088
Assessed Improvement Value$144,220
Assessment Year2025

About this property

BEAUTIFULLY UPDATED 4 bedroom, 2 bathroom house. Stop your searching, this is the one! Seller has owned this house since 2012; this is not a quick flip! Seller has thoughtfully updated what was an already beautiful house. New vinyl plank flooring in the common areas, tile flooring in the bedrooms and bathrooms, newly updated guest and master bathroom, new fixtures and paint all make this house move-in ready. Open house Saturday 8/28/2021; we expect this house to sell by this weekend, so please contact me or your Realtor to book your showing. Do not delay...this is the one!!

Investor Tools

Property Icon
$238,000
Estimated Property Value
$199,153Estimated Mortgage Balance
$38,847Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
$450/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,738
$205,308
2025
$61,088
$144,220
$205,308
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,738
$205,308

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$218,500
No
First
Sep 27, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,153
$38,847
16%
84%
$1,311/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,761/mo
$-39/mo
8.7%

City: Houston

13922 Waterville Way | Property Details | No Agent List