$298,000
NAL Estimated Property Value13926 Merganser Dr, Houston, TX, 77047
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Gas Cooktop, Dishwasher, Dryer, Microwave, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size5,232 sqft
Building Information
Year Built2011
Garage Spaces1
Land Information
APN1314530050019
Lot Number19
SubdivisionBrunswick Lakes
Land UseResidential
Legal DescriptionLT 19 BLK 5 BRUNSWICK LAKES SEC 8
Census Tract330802
Assessed Land Value$48,597
Assessed Improvement Value$243,303
Assessment Year2025
About this property
Great home with many upgrades. Washer, dryer, and refrigerator convey with Sale.
Investor Tools
$298,000
Estimated Property Value
$152,131Estimated Mortgage Balance
$146,175Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,814
$291,900
2025
$48,597
$243,303
$291,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,814
$291,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$170,200
No
First
Oct 19, 2020
Nov 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,131
$140,869
48%
51%
$1,021/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,501/mo
+$499/mo
8.1%
