$480,000
NAL Estimated Property Value13927 Carncross Ct, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Double Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,416 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN8947-04-001-0150-907
Lot Number15
SubdivisionWindsor Estates Sec 4
Land UseResidential
Legal DescriptionWINDSOR ESTATE SEC 4, BLOCK 1, LOT 15
Census Tract672901
Assessed Land Value$71,500
Assessed Improvement Value$377,734
Assessment Year2025
About this property
Lovely property if you want to be settled in a quiet boutique subdivision. This home is located in the Windsor Estates community minutes away from major highways 90, 99, and 59. Lovely entry with wood flooring, 2 Story family room overlooks gourmet kitchen with plenty of cabinet storage, and butler's pantry. Large master suite with spa like master bath, large game room upstairs. Private bath with one bedroom that is up. Large yard, home is on a cul-de-sac street . Zoned to top rated schools in Fort Bend Independent School District.MUST SEE to Appreciate
Investor Tools
$480,000
Estimated Property Value
$241,561Estimated Mortgage Balance
$238,439Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,880 /month
Positive
Cash Flow Estimate:
$960 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$632/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,189
$449,234
2025
$71,500
$377,734
$449,234
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,189
$449,234
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$270,253
No
First
Nov 14, 2020
Dec 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,561
$228,439
48%
50%
$1,621/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$2,321/mo
+$729/mo
7.6%
