$395,000
NAL Estimated Property Value13931 Charterhouse Way, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Ice Maker, Dishwasher
Exterior
Lot Size6,600 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces1
Land Information
APN7214-01-002-0450-907
Lot Number45
SubdivisionThe Reserve At Glen Laurel Sec 1
Land UseResidential
Legal DescriptionTHE RESERVE AT GLEN LAUREL SEC 1, BLOCK 2, LOT 45
Census Tract672305
Assessed Land Value$67,600
Assessed Improvement Value$308,472
Assessment Year2025
About this property
Brighter house: High ceiling, fresh paint, nice flooring Plan with seperate formal dining and breakfast, Study room, game rooms ,formal living room, good size of backyard, new wood flooring in living room,dinning room, study room, new carpet in game room and all bedrooms, all new Delta toilets, master bath new giant Mirror, new chandelier light fixture, seller will replace new gas stove.
Investor Tools
$395,000
Estimated Property Value
$0Estimated Mortgage Balance
$395,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,453 /month
Positive
Cash Flow Estimate:
$818 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
$575/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,437
$376,072
2025
$67,600
$308,472
$376,072
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,437
$376,072
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$402,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,150/mo
$575/mo
+$2,575/mo
9.6%
