$277,000
NAL Estimated Property Value13932 Margaret Ponce Avenue, El Paso, TX, 79928
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesSee Remarks
FlooringSee Remarks
Exterior
Exterior FeaturesSee Remarks
Lot Size5,277 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces440
Land Information
APNS777-000-0040-2300
Lot Number23
Land UseSingle Family Residence
Legal DescriptionBLK 4 SUMMER SKY NORTH #1 PHASE 2 LOT 23
Census Tract010372
Assessed Land Value$53,509
Assessed Improvement Value$153,954
Assessment Year2025
About this property
Featuring the one story Prado Ranch style home that offers three bedrooms and two full restrooms is sure to welcome a growing family with its charming characteristics.
Investor Tools
$277,000
Estimated Property Value
$267,748Estimated Mortgage Balance
$9,252Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$115/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$207,463
2025
$53,509
$153,954
$207,463
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$207,463
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Directions Equity Llc
Fha
$272,964
Yes
First
Apr 7, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,748
$9,252
3%
97%
$1,637/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,637/mo
+$183/mo
7.9%
