$323,000
NAL Estimated Property Value13933 Madero Avenue, Horizon City, TX, 79928
$330,903 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Range Hood, Refrigerator, Tankless Water Heater, Vented Exhaust Fan
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size6,841 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces434
Land Information
APNS777-000-0410-1200
Lot Number12
Land UseSingle Family Residence
Legal DescriptionBLK 41 SUMMER SKY NORTH #1 PHASE 2 LOT 12
Census Tract010372
Assessed Land Value$62,595
Assessed Improvement Value$143,639
Assessment Year2025
About this property
Beautiful Farmhouse floor plan. The ARLO 1946 is a modern concept with open design featuring 4 bedrooms and 2.5 Bathrooms. Features: Chefs Kitchen including 36' cooktop, direct hood vent, hidden controls dishwasher, stainless steel pot filler over cook top and large sliding back patio door unit. The energy advantage package is designed to reduce energy consumption by 40% exceeding energy star ratings!
Investor Tools
$323,000
Estimated Property Value
$332,943Estimated Mortgage Balance
$323,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$330,902
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$135/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$206,234
2025
$62,595
$143,639
$206,234
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$206,234
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Va
$339,950
Yes
First
Mar 22, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$332,943
N/A
0%
103%
$2,039/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$2,039/mo
$-549/mo
5.5%
