NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$252,000

NAL Estimated Property Value

13938 Beckwith Dr, Houston, TX, 77014

Off Market

3 Beds

3 Bath

2,128 Sq Ft

Single Family Residence

$112.73 / sqft

Built in 1990

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

FlooringCarpet, Tile

Exterior

Lot Size5,776 sqft

Building Information

Year Built1990

Stories2

Garage Spaces1

Land Information

APN1151360020002

Lot Number2

SubdivisionCranbrook

Land UseResidential

Legal DescriptionLT 2 BLK 2 CRANBROOK SEC 1

Census Tract550404

Assessed Land Value$43,376

Assessed Improvement Value$172,054

Assessment Year2025

About this property

This GORGEOUS 3 Bedroom home has it all! A TON of upgrades in this perfectly maintained home! Well manicured lawn w/fantastic curb appeal, Ceramic tile, Granite countertops, double gas oven, built-in microwave, 42’ custom maple kitchen cabinets, crown molding in living/dining areas, interior/exterior/garage recently professionally painted, upstairs laundry & game-room, ceiling fans in all rooms, extended covered front porch, high efficiency windows (2018), custom 8" fence, new HVAC (2015), home fitted w/electrical outlet for generator in case of power outage, 12x12 storage shed built on custom cement platform. Refrigerator and flat screen TV on the wall BOTH INCLUDED! Conveniently located w/easy access to I-45 & Beltway 8. HOME HAS NEVER FLOODED HAS NO BACK NEIGHBORS! Hurry! This one won't last, Hurry!

Investor Tools

$252,000

Estimated Property Value

$190,673Estimated Mortgage Balance

$61,327Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,512 /month

Positive

Cash Flow Estimate:

$504 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$242/month

$425/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,641

$215,430

2025

$43,376

$172,054

$215,430

Tax History

Year

Tax Paid

Assessed Value

2024

$1,641

$215,430

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$208,800

First

Oct 5, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$190,673

$65,327

25%

76%

$1,252/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,677/mo

+$45/mo

8.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area