$341,889
NAL Estimated Property Value13955 Grafton Bridge Ln, Houston, TX, 77047
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size9,967 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1240860010041
Lot Number41
SubdivisionBrunswick Lakes
Land UseResidential
Legal DescriptionLT 41 BLK 1 BRUNSWICK LAKES SEC 2
Census Tract330802
Assessed Land Value$71,093
Assessed Improvement Value$270,796
Assessment Year2025
About this property
Investor special! Open canvass for a family or investor to make it their own. Property is being sold as-is. Home needs light TLC to bring it to its fullest potential. Located in a cul-de-sac lot. One of the largest lots in the subdivision. A fantastic chance to transform this house into your dream home
Investor Tools
$341,889
Estimated Property Value
$209,981Estimated Mortgage Balance
$131,908Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,051 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$133
$341,889
2025
$71,093
$270,796
$341,889
No
Tax History
Year
Tax Paid
Assessed Value
2024
$133
$341,889
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citadel Servicing Corporation
Conventional
$214,400
No
First
Mar 25, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,981
$131,908
38%
61%
$1,286/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,766/mo
+$824/mo
9.1%
