Last 24 Hours
$684,000
NAL Estimated Property Value13973 Windham Drive, Van Alstyne, TX, 75495
Off Market
3 Beds
2 Bath
2,954 Sq Ft
$155.69 / sqft
Built in 2002Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size1.37 acres
Building Information
Year Built2002
Stories1
Garage Spaces2
Land Information
APNR-5005-00C-0120-1
Lot Number12
SubdivisionWindham Farms Addition Phase Ii
Land UseResidential
Legal DescriptionWINDHAM FARMS ADDITION PHASE II, BLK C, LOT 12
Census Tract030207
Assessed Land Value$150,000
Assessed Improvement Value$529,694
Assessment Year2025
About this property
Collin County! Hidden in the trees! Cul-de-sac 1.3 AC lot! 1 Story! 3 car garage+18x10 AC workshop! Big formal dining! Huge family rm with custom built-ins with access panel from hallway,can lights,sur sound,warm brick hearth firepl! Nook with view of yard! Cozy kitchen with b-bar,tiled granite tops with wood edge,raised panel cabinets,blt-in oven,gas cooktop, refrigerator! Huge walk-in pantry! Split master with boxed ceiling,can lights, blt-in drawers,view of yard! M-Bath with his&her closets,laundry chute in one of the closets,jetted tub,shower,2 sinks! Study with double french doors could be 4th bedrm! Roof,Interior Paint & Septic Compressor 2021! Exterior Paint 2020! Water Heater 2017! Radiant Barrier!
Investor Tools
$684,000
Estimated Property Value
$326,872Estimated Mortgage Balance
$357,128Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,104 /month
Positive
Cash Flow Estimate:
$1,368 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,544
$679,694
2025
$150,000
$529,694
$679,694
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,544
$679,694
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$360,000
No
First
Jul 16, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,872
$357,128
52%
48%
$2,159/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,159/mo
+$413/mo
4.5%
12.4%