Last 24 Hours
$40,000
NAL Estimated Property Value13975 CEMETERY RD., RAYMONDVILLE, TX, 78580
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size10 acres
Land Information
APN78423
Lot Number1A
Land UseQualified Ag/Timber Land
Legal DescriptionG C I C, BLOCK 47, LOT 1A (N 1/2 OF THE N 1/2), ACRES 10.0
Census Tract950400
Assessed Land Value$40,000
Assessment Year2025
About this property
Prime tract with unlimited potential! This property presents a rare opportunity with multiple uses. Whether you're seeking a land for livestock, pasture, row cropping, or a site to build your dream home in a serene country setting, this tract offers it all. In addition, it provides strong income-producing potential, making it a smart investment. Contact me today!
Investor Tools
$40,000
Estimated Property Value
$118,528Estimated Mortgage Balance
$40,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$827 /month
Positive
Cash Flow Estimate:
$276 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$20/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$45
$40,000
2025
$40,000
N/A
$40,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$45
$40,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Armando Pena
Seller Carryback / Seller Financing / Seller Take-Back
$125,000
No
First
Jun 21, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,528
N/A
0%
296%
$750/mo
12.4%