$90,000
NAL Estimated Property Value13982 E Travis Lane, Log Cabin, TX, 75148
$101,259 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven
Building Information
Year Built2021
Land Information
APN3375-0010-E140-34
Lot Number1414
SubdivisionLog Cabin Estates (3052)
Land UseResidential
Legal DescriptionLT 1414 AB 133 T CARO SUR, LOG CABIN ESTS SEC 10, LT 1414
Census Tract951102
Assessed Land Value$6,000
Assessed Improvement Value$185,863
Assessment Year2025
About this property
Modern living awaits in this 2022-built home! Featuring 3 bedrooms and 2 baths, this property offers a clean, contemporaryaesthetic and a fenced backyard. Perfect for those seeking a fresh start in Log Cabin TX. Exceptional value at $90,000.Don’t miss this incredible opportunity!
Investor Tools
$206,000
Estimated Property Value
$202,704Estimated Mortgage Balance
$3,296Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$101,258
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,236 /month
Positive
Cash Flow Estimate:
$412 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$363/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,327
$191,863
2025
$6,000
$185,863
$191,863
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,327
$191,863
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
21st Mortgage Corp
Purchase Money Mortgage
$120,815
No
First
Dec 30, 2020
May 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,704
$3,296
1%
98%
$1,325/mo
