$153,000
NAL Estimated Property Value14 Dana St, Lumberton, TX, 77657
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Dryer, Microwave, Range, Washer
FlooringLaminate, Tile
Exterior
Lot Size4,792 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN004920-000115
SubdivisionBrittany Place
Land UseResidential
Legal DescriptionS04920 BRITTANY PLACE, ACRES .11
Census Tract030504
Assessed Land Value$4,792
Assessed Improvement Value$111,011
Assessment Year2025
About this property
This two bedroom, two and half bath condo is move-in ready and has covered parking with 2 storage buildings. The living room has wood look tile plank floors with a wood burning fireplace. Utility room is inside and the washer/dryer will stay! Both bedrooms are upstairs and each has it's own bathroom. The covered back porch is fenced with wood privacy fencing. There's a covered carport with 2 dedicated parking spaces plus half of 2 storage buildings!
Investor Tools
$153,000
Estimated Property Value
$112,768Estimated Mortgage Balance
$40,837Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$126/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$742
$115,803
2025
$4,792
$111,011
$115,803
No
Tax History
Year
Tax Paid
Assessed Value
2025
$742
$115,803
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$120,800
No
First
Oct 17, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,768
$40,232
26%
74%
$725/mo
