$810,000
NAL Estimated Property Value14 Long Creek Rd, Austin, TX, 78737
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Self Cleaning Oven, Water Purifier Owned
FlooringCarpet, Tile, Wood
Exterior
Lot Size2.15 acres
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces3
Land Information
APNR30346
Lot Number131
SubdivisionHeritage Oaks Sec 2-A
Land UseResidential
Legal DescriptionHERITAGE OAKS SEC 2-A, LOT 131, ACRES 2.152 TAX CODES:RSP,SDS
Census Tract010809
Assessed Land Value$373,120
Assessed Improvement Value$455,470
Assessment Year2025
About this property
Enjoy the privacy this serene property offers with majestic oaks and running creek in Heritage Oaks. Located just minutes from either downtown you prefer, Dripping Springs or Austin, this wonderful hill country property will surely bring the peace and quiet we all hope for at home. Secluded 2 acre lot with lovely 3 bedroom, 2.5 bath home offers new windows, covered patio and a beautiful breakfast room with views of the wildlife. Highly acclaimed Dripping Springs Schools. Hurry to see this one! Sprinkler Sys:Yes
Investor Tools
$810,000
Estimated Property Value
$513,436Estimated Mortgage Balance
$296,564Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,860 /month
Positive
Cash Flow Estimate:
$1,620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,147/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,720
$763,091
2025
$373,120
$455,470
$828,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,720
$763,091
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goodleap Llc
Conventional
$556,000
No
First
Apr 18, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$513,436
$270,564
34%
63%
$3,334/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$3,394/mo
$-374/mo
4.5%
