Last 24 Hours
$51,000
NAL Estimated Property Value14 S Cliffwood Cir, Belton, TX, 76513
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size4,901 sqft
Land Information
APN94092
Lot Number14
SubdivisionMorgans Point Resort Section 8a
Land UseResidential
Legal DescriptionMORGANS POINT RESORT SECTION 8A, BLOCK 011, LOT 0014
Census Tract020201
Assessed Land Value$10,000
Assessment Year2025
About this property
Vacant corner lot located in Morgan's Point Resort. Surrounded by hardwoods and cedars, this lot provides a serene and peaceful setting. Convenient proximity to Lake Belton and local amenities.
Investor Tools
$51,000
Estimated Property Value
$7,212Estimated Mortgage Balance
$43,788Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$306 /month
Positive
Cash Flow Estimate:
$102 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$39/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$212
$10,000
2025
$10,000
N/A
$10,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$212
$10,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
R Bank
Conventional
$7,500
No
First
Jan 30, 2023
Mar 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$7,212
$43,788
85%
14%
$49/mo
12.4%