$237,000
NAL Estimated Property Value14 TULA CT., BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size7,153 sqft
Building Information
Year Built1993
Stories2
Roof Type114
Garage Spaces2
Land Information
APN01-9080-0010-0160-00
Lot Number16
SubdivisionBrownsville Cntry Club Subd Sec 8
Land UseResidential
Legal DescriptionLOT 16 BLK 1 BROWNSVILLE CNTRY CLUB SUBD SEC 8
Census Tract012613
Assessed Land Value$92,500
Assessed Improvement Value$112,432
Assessment Year2025
About this property
nice starter home
Investor Tools
$237,000
Estimated Property Value
$81,446Estimated Mortgage Balance
$155,554Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,422 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$453/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,248
$204,932
2025
$92,500
$112,432
$204,932
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,248
$204,932
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$103,098
Yes
First
May 24, 2016
Jun 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$81,446
$155,554
65%
34%
$619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$619/mo
+$771/mo
7.0%
