$312,356
NAL Estimated Property Value140 Arosa Dr, Elgin, TX, 78621
Recently Sold
8/24/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Lot Size21,780 sqft
Building Information
Roof Type105
Garage Spaces1
Land Information
APNR8727554
Lot Number5
Land UseResidential Single Family
Legal DescriptionMONTE VISTA SUBDIVISION BLK D LOT 5, ACRES .5000.
Census Tract950101
Assessed Land Value$73,926
Assessed Improvement Value$238,430
Assessment Year2025
About this property
Investor special with incredible potential! This 3-bedroom, 2-bath home is approximately 75% complete and ready for the next owner to finish out. Remaining work includes sheetrock, cabinets, A/C, flooring, and countertops. Property also features a livable guest home, offering immediate use or rental potential. Located in an area with homes selling in the high $300s. Great opportunity for investors, flippers, or buyers looking to add value. Property being sold as-is.
Investor Tools
$312,356
Estimated Property Value
$125,356Estimated Mortgage Balance
$187,689Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,874 /month
Positive
Cash Flow Estimate:
$625 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$510/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$312,356
2025
$73,926
$238,430
$312,356
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$312,356
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Centex Monte Vista Lp
Purchase Money Mortgage
$135,500
No
First
May 9, 2022
Jun 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,356
$227,644
64%
40%
$813/mo
