$304,000
NAL Estimated Property Value140 Kennedy Drive, Venus, TX, 76084
$347,820 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,497 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN126.4415.64140
Lot Number14
SubdivisionPatriot Estates Ph 6a
Land UseResidential
Legal DescriptionLOT 14 BLK 4 PATRIOT ESTATES PH 6A
Census Tract130412
Assessed Land Value$63,000
Assessed Improvement Value$240,127
Assessment Year2025
About this property
This lovely home in Patriot Estates features an open concept living with four bedrooms, two and a half baths. Master suite located downstairs with large walk-in closet, double sinks, decorative mirrors, soaking tub and separate shower. Home also includes ceiling fans, granite counter tops, large walk-in pantry, energy star appliances, radiant barrier installation, security system panel, and nice size fenced backyard. Community features include swimming pool, playground and walking trail.
Investor Tools
$304,000
Estimated Property Value
$201,113Estimated Mortgage Balance
$102,887Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$347,819
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$613/month
$364/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,831
$303,127
2025
$63,000
$240,127
$303,127
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,831
$303,127
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid America Mortgage Southwest Inc
Va
$225,000
Yes
First
Nov 2, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,113
$102,887
33%
66%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,713/mo
+$859/mo
10.2%
