$259,000
NAL Estimated Property Value1400 Barrymore Blvd, Baytown, TX, 77520
Off Market
Highlights
Interior
Exterior
Lot Size14,013 sqft
Building Information
Year Built1922
Stories2
Garage Spaces2
Land Information
APN0410220090003
SubdivisionAbst 66 W Scott
Land UseResidential
Legal DescriptionTR 5C ABST 66 W SCOTT
Census Tract254600
Assessed Land Value$35,038
Assessed Improvement Value$141,991
Assessment Year2025
About this property
Perfect place to build your Dream Home! The house is not included, only the lot, call agent for more details.
Investor Tools
$259,000
Estimated Property Value
$15,040Estimated Mortgage Balance
$243,960Estimated Equity
94% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,078
$177,029
2025
$35,038
$141,991
$177,029
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,078
$177,029
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cynthia Ann Vann
Seller Carryback / Seller Financing / Seller Take-Back
$34,000
No
First
Aug 15, 2005
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$15,040
$238,960
94%
6%
$204/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$204/mo
+$1,518/mo
8.0%
