$825,000
NAL Estimated Property Value1400 Holly St, Austin, TX, 78702
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringConcrete, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size3,485 sqft
Building Information
Year Built2006
Stories2
Roof Type112
Land Information
APN02020510250000
Lot Number1
SubdivisionWelch Subd
Land UseResidential
Legal Description0.0800 AC OF LOT 1 BLK 4 OLT 34&46 DIV O WELCH SUBD
Census Tract001000
Assessed Land Value$402,218
Assessed Improvement Value$415,961
Assessment Year2025
About this property
Great AIRBNB, during SXSW seller would rent home for 2k a night. Quality craftsmanship in a premiere location. The modern 3 bed/2.5 bath 1668 sq ft home is a 10 minute walk to some of Austin’s Finest Restaurants. 1400 Holly is a custom home that boasts bold concrete flooring, granite counters, a built-in wine fridge, plenty of natural light and an enclosed courtyard – perfect to wind down your day. Upstairs you’ll find wood flooring, spacious bedrooms, a laundry room and plenty of storage space.Restrictions: Yes
Investor Tools
$825,000
Estimated Property Value
$501,075Estimated Mortgage Balance
$324,948Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,950 /month
Positive
Cash Flow Estimate:
$1,650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,664/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,842
$818,179
2025
$402,218
$415,961
$818,179
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,842
$818,179
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$564,000
No
First
Jul 6, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$501,075
$358,925
41%
61%
$3,382/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,382/mo
$-1,294/mo
3.0%
