$661,481
NAL Estimated Property Value1400 Larkhall Dr, Briarcliff, TX, 78669
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Refrigerator
FlooringConcrete, Tile
Exterior
Lot Size23,392 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01509701090000
Lot Number1035-10
SubdivisionBriarcliff Inc Sec 14
Land UseResidential
Legal DescriptionLOT 1035-1036 BRIARCLIFF INC SEC 14
Census Tract035200
Assessed Land Value$155,563
Assessed Improvement Value$505,918
Assessment Year2025
About this property
FABULOUS stucco home with fantastic, recent sparkling pool on a greenbelt double lot with loads of privacy. Located on arguably the best street in Briarcliff. Garage can be living space or car storage. 4 spacious bedrooms plus office, stained concrete floors, lovely open kitchen for the ultimate in entertaining with island, granite counters, lots more. Enjoy the peace and beauty of the adjacent greenbelt and the amenities--lake access, Marina, golf course, park, trails & more. Hurry!Restrictions: Yes
Investor Tools
$661,481
Estimated Property Value
$666,159Estimated Mortgage Balance
$661,481Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,969 /month
Positive
Cash Flow Estimate:
$1,323 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,274/month
$430/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,981
$661,481
2025
$155,563
$505,918
$661,481
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,981
$661,481
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lone Star Capital Bank Na
Building Or Construction Loan
$726,750
No
First
Nov 3, 2021
Nov 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$666,159
N/A
0%
101%
$4,358/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$4,788/mo
$-2,700/mo
3.8%
