$198,000
NAL Estimated Property Value1400 Mary Dr, Iowa Park, TX, 76367
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher
FlooringCarpet
Exterior
Exterior FeaturesAwning(s)
Lot Size8,041 sqft
Building Information
Year Built1965
Roof Type105
Garage Spaces4
Land Information
APN6A31 016 00
Lot Number3
SubdivisionCountry Hills Est
Land UseResidential
Legal DescriptionLOT 3 BLK C COUNTRY HILLS EST
Census Tract013800
Assessed Land Value$16,000
Assessed Improvement Value$172,154
Assessment Year2025
About this property
A MUST SEE! This super cute 3 bedroom 1 bath home boasts New Class 4 roof & HVAC in 2019! The 2021 updates include new electrical panel and wait for it.... the kitchen, living room & laundry room had a FULL remodel in 2021 with custom cabinets, new appliances & luxury vinyl flooring! The home is freshly painted & bedrooms have new carpet! Energy Efficient windows! Last, but certainly not least, there is PAID OFF Solar on the house. Say goodbye to high electric bills!
Investor Tools
$198,000
Estimated Property Value
$177,014Estimated Mortgage Balance
$20,986Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$141/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$700
$188,154
2025
$16,000
$172,154
$188,154
No
Tax History
Year
Tax Paid
Assessed Value
2024
$700
$188,154
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zillow Home Loans Llc
Fha
$183,612
Yes
First
May 28, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,014
$20,986
10%
89%
$1,101/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,140/mo
$1,101/mo
+$39/mo
6.9%
