$116,738
NAL Estimated Property Value1400 N Lincoln St, Amarillo, TX, 79107
$121,156 ARV
Recently Sold
8/07/26
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Exterior FeaturesStucco Synthetic
Lot Size6,970 sqft
Building Information
Year Built1948
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-052-6000-3790
Lot Number7
SubdivisionNorth Highlands Sub
Land UseResidential
Legal DescriptionNORTH HIGHLANDS SUB, LOT 007, BLK 0029
Census Tract012800
Assessed Land Value$6,000
Assessed Improvement Value$110,738
Assessment Year2025
About this property
Great family home in Martin Rd., on a spacious corner lot. Has had many updates. Has a sequestered Master Bedroom with barn style door. Great hardwood flooring Mature trees. Don't miss out on this one! SELLER IS WILLING TO OWNER CARRY WITH 20,000 AND 10% INTEREST, AND 5 YEAR BALLOON, OR OTHER ACCEPTABLE TERMS.
Investor Tools
$116,738
Estimated Property Value
$29,143Estimated Mortgage Balance
$88,022Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$121,156
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$132/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,006
$116,738
2025
$6,000
$110,738
$116,738
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,006
$116,738
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Si M Keosouvanh
Seller Carryback / Seller Financing / Seller Take-Back
$50,000
No
First
Jun 8, 2009
Jun 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$29,143
$87,595
75%
25%
$300/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$300/mo
+$1,022/mo
13.6%
