Last 24 Hours
$504,000
NAL Estimated Property Value1400 S Washington Street, Kaufman, TX, 75142
Off Market
Commercial
— Beds
— Bath
12,084 Sq Ft
Office
$40.18 / sqft
Built in 1970Highlights
Interior
Bedrooms —
Bathrooms —FlooringCarpet, Laminate, Other, Vinyl
Exterior
Lot Size36,251 sqft
Building Information
Year Built1998
Stories1
Garage Spaces4
Land Information
APN00.3380.0136.0000.01.03.03
SubdivisionSnow 2
Land UseCommercial
Legal DescriptionSNOW 2 BLOCK 136 PT
Census Tract051100
Assessed Land Value$253,750
Assessed Improvement Value$396,250
Assessment Year2025
About this property
Frontage on 4 streets! .832 of an acre. Total rentable SF of 12,084, including 5 retail spaces and 2 residential units. Located on a highly trafficked street in close proximity to major thoroughfares including Hwy 34 and US HWY 175. Excellent investment with great upside potential!
Investor Tools
$504,000
Estimated Property Value
$271,869Estimated Mortgage Balance
$232,131Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,024 /month
Positive
Cash Flow Estimate:
$1,008 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,100/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,683
$504,000
2025
$253,750
$396,250
$650,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,683
$504,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwestern National Bank
Unknown
$300,000
No
First
Jun 16, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,869
$232,131
46%
54%
$1,799/mo
12.4%