$221,000
NAL Estimated Property Value1400 SAUCO Road, San Elizario, TX, 79849
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesFree-Standing Gas Oven, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesBalcony
Lot Size21,801 sqft
Building Information
Year Built1994
Roof Type105
Land Information
APNB691-000-0040-0400
Lot Number4
SubdivisionBosque Bonito #1
Land UseResidential
Legal Description4 BOSQUE BONITO #1 LOT 4 (21801.31 SQ FT)
Census Tract010501
Assessed Land Value$23,327
Assessed Improvement Value$182,305
Assessment Year2025
About this property
Charming single-story home on a spacious 0.50-acre lot in San Elizario. This 3-bedroom, 2-bath property offers a functional layout and great natural light. Featuring tile throughout the first floor, new carpet upstairs, refrigerated air, new windows, this home is updated and move in ready. Plenty of outdoor space for trucks or RV's, the home even features an outdoor storage building/workshop. Enjoy quiet country living with easy access to local schools and amenities. Great opportunity with room to grow!
Investor Tools
$221,000
Estimated Property Value
$223,822Estimated Mortgage Balance
$221,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$184/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,101
$205,632
2025
$23,327
$182,305
$205,632
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,101
$205,632
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dept Of Housing & Cmnty Affairs
Stand Alone Second / Subordinate Position
$8,621
No
First
Apr 23, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,822
N/A
0%
101%
$1,345/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$1,345/mo
+$16/mo
7.4%
