Last 24 Hours
$136,000
NAL Estimated Property Value1400 W PALM VALLEY DR. UNIT 12, HARLINGEN, TX, 78552
Off Market
2 Beds
2 Bath
1,100 Sq Ft
Condos / Townhouses
$134.55 / sqftProperty Lead Type:
Absentee OwnerHigh Equity
About this property
Come preview this cozy 2 Bedroom 2 Full Bath home that will make you feel so cozy and relaxed with built in fireplace in living area. Home has fenced backyard where you can enjoy a relaxed evening in the back patio. Swimming pool is right at the front foor of this home.
Investor Tools
$136,000
Estimated Property Value
$94,172Estimated Mortgage Balance
$41,828Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$888 /month
Positive
Cash Flow Estimate:
$296 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$235/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,135
$104,759
2025
$3,880
$100,879
$104,759
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,135
$104,759
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$98,000
No
First
Feb 5, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,172
$41,828
30%
69%
$588/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$990/mo
$588/mo
+$402/mo
8.7%
12.4%