Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$619,450

NAL Estimated Property Value

1400 Willow St, Austin, TX, 78702

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths951 Sq Ft
price_per_sqft$667.72 / sqft
Year BuiltBuilt in 1915

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
HeatingHeating
CoolingCooling
AppliancesGas Range
FlooringLaminate, Tile

Exterior

Exterior FeaturesNone
Lot Size4,339 sqft

Building Information

Year Built1915
Stories1
Roof Type112

Land Information

APN02020513200000
Lot Number19,20
SubdivisionWelch Subd
Land UseResidential
Legal DescriptionS72 FT OF W1.5 FT OF LOT 19 *& S72 FT OF LOT 20 BLK 1 OLT 34&46 DIV O WELCH SUBD
Census Tract001000
Assessed Land Value$420,260
Assessed Improvement Value$199,190
Assessment Year2025

About this property

Welcome to this beautifully renovated home nestled in a prime East Austin location. Boasting a complete interior overhaul, this residence offers a lifestyle of convenience and comfort. Situated near the picturesque Lady Bird Lake, you'll relish the proximity to downtown and local parks, providing the best of both worlds.This two bedroom, two bathroom home was thoughtfully rehabbed in 2010-2011, ensuring a modern and functional layout. Recent updates include a new HVAC system installed in 2020, delivering efficient climate control. The addition of a tankless hot water heater in 2020 ensures you'll never run out of hot water. With a 0.10-acre corner lot, you have just the right amount of space for outdoor enjoyment without the burden of excessive maintenance. Take a peek at the additional structure that can easily be converted into an art studio, home office, home gym or other functional space! Don't miss this fantastic opportunity to own a beautifully updated home in a highly sought-after area with all the conveniences you desire.

Investor Tools

Property Icon
$619,450
Estimated Property Value
$578,737Estimated Mortgage Balance
$41,664Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,810 /month
Positive
Cash Flow Estimate:
$1,270 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,238/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,755
$619,450
2025
$420,260
$199,190
$619,450
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,755
$619,450

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$603,250
No
First
Jan 10, 2024
Feb 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$578,737
$40,713
6%
93%
$3,617/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$3,617/mo
$-1,991/mo
3.1%

City: Austin

1400 Willow St | Property Details | No Agent List