$213,679
NAL Estimated Property Value1400 Wilson Drive, Rosenberg, TX, 77471
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Gas Range, Dishwasher, Oven
Exterior
Lot Size4,772 sqft
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6550-02-001-0150-901
Lot Number15
SubdivisionPecan Park Sec 2
Land UseResidential
Legal DescriptionPECAN PARK SEC 2, BLOCK 1, LOT 15
Census Tract674800
Assessed Land Value$21,840
Assessed Improvement Value$191,839
Assessment Year2025
About this property
Beautiful, well maintained home with great access to Hwy 59 and Hwy 90A. This One-story, 3bedroom, 2bath,2car garage won't last. Spacious living room, with recent painting throughout home. No carpet and recently remodeled.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$422/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,993
$213,679
2025
$21,840
$191,839
$213,679
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,993
$213,679
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Nation Mortgage Inc
Conventional
$138,750
No
First
Nov 23, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,944
$86,735
40%
59%
$832/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$832/mo
+$890/mo
9.7%
