$430,000
NAL Estimated Property Value14001 Cantata Ln, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size14,810 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02593112940000
Lot Number93
SubdivisionRetreat At Harris Ridge Condominiums
Land UseResidential
Legal DescriptionUNT 93 RETREAT AT HARRIS RIDGE CONDOMINIUMS PLUS .926 % INT IN COM AREA
Census Tract044300
Assessed Land Value$59,235
Assessed Improvement Value$350,049
Assessment Year2025
About this property
2016 Lennar built home. Never been leased before. 5 beds/ 3 full baths, as well as gameroom upstairs. 2 story, 2,432 sq ft. Master up. (1) full bedroom down. SOLAR PANELS leased by owner!! Washer/Dryer included. Fridge included, if needed. Good sized back yard with many different fruit trees. Minutes to shopping, restaurants, I35 and Toll Road. Strictly cats only. Available now! Sprinkler Sys:Yes
Investor Tools
$430,000
Estimated Property Value
$192,296Estimated Mortgage Balance
$238,123Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$768/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,060
$409,284
2025
$59,235
$350,049
$409,284
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,060
$409,284
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$221,980
No
First
Jul 18, 2019
Aug 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,296
$223,704
53%
45%
$1,331/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,331/mo
+$1,269/mo
7.3%
