$224,000
NAL Estimated Property Value14008 W County Rd 123, Odessa, TX, 79765
$291,200 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Water Heater, Electric Range, Dishwasher
FlooringVinyl, Tile
Exterior
Lot Size16,988 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APNR000041386
Lot Number10
SubdivisionRidgewood
Land UseResidence
Legal DescriptionACRES: 0.390 BLK: 001 LOT: 010 ADDN: RIDGEWOOD
Census Tract010125
Assessed Land Value$10,200
Assessed Improvement Value$149,780
Assessment Year2025
About this property
3 bedroom, 2 bath home. New paint. Home has tile and laminate flooring throughout. No carpet. This home has a large back yard. Seller has priced it to sell and it is being sold as is. Call today for a showing.
Investor Tools
$224,000
Estimated Property Value
$208,998Estimated Mortgage Balance
$15,002Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$291,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,344 /month
Positive
Cash Flow Estimate:
$448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$697
$159,980
2025
$10,200
$149,780
$159,980
No
Tax History
Year
Tax Paid
Assessed Value
2024
$697
$159,980
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Fha
$210,215
Yes
First
Dec 26, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,998
$15,002
6%
93%
$1,261/mo
