$205,000
NAL Estimated Property Value1401 5th Street, Bay City, TX, 77414
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Cooktop, Dishwasher, Washer
FlooringLaminate, Tile, Wood
Exterior
Lot Size20,978 sqft
Building Information
Year Built1945
Land Information
APN24863
SubdivisionBay City Original Townsite
Land UseResidential
Legal DescriptionBAY CITY ORIGINAL TOWNSITE, BLOCK 51, LOT 1-2
Census Tract730400
Assessed Land Value$25,500
Assessed Improvement Value$177,200
Assessment Year2025
About this property
AMAZING OLD WORLD CHARM & BEAUTY THAT HAS WITHSTOOD THE TEST OF TIME WITH LOVING CARE. COMPLETLY SPACIOUS IN EVERYWAY FROM A FORMAL LIVING ROOM W/ FIREPLACE & DINNING ROOM. LARGE OPEN KITCHEN WITH BREAKFAST NOOK & INDOOR LAUNDRY ROOM. HUGE BEDROOMS WITH LARGE CLOSETS & MASTER BEDROOM & BATH. COMPLETING THIS REMARKABLE HOME IS A COVERED PATIO WITH SEATING AREA, LARGE BACKYARD W/ MAJESTIC OAKS SURROUNDING A BEAUTIFUL 1/2 ACRE LOT. AMAZING HOME WITH SOO MUCH SPACE!
Investor Tools
$205,000
Estimated Property Value
$115,731Estimated Mortgage Balance
$89,269Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$321/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,822
$202,700
2025
$25,500
$177,200
$202,700
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,822
$202,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crystal Clear Mortgage Llc
Conventional
$130,000
No
First
Sep 30, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,731
$89,269
43%
56%
$780/mo
