Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$2,306,000

NAL Estimated Property Value

1401 Belaire Dr, Granite Shoals, TX, 78654

Off MarketInfo
Beds5 Beds
Baths1 Bath
Baths3,912 Sq Ft
price_per_sqft$431.55 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
FlooringLinoleum

Exterior

Private PoolPrivate Pool
Lot Size113 sqft

Building Information

Year Built2019
Garage Spaces5

Land Information

APN5276
Lot Number9A
SubdivisionBel Air , Sherwood Shores
Land UseResidential
Legal DescriptionS3170 BEL AIR, SHERWOOD SHORES LOT 9A
Census Tract960501
Assessed Land Value$921,840
Assessed Improvement Value$1,307,210
Assessment Year2025

About this property

Fabulous views truly define this one acre waterfront property with such great potential to be the perfect Lake LBJ get away. Great location with east facing waterfront, huge open water views, tree cover for privacy & shade. Small city park next door also adds to the large private feel of the property. There is a house on the property but the true value is in the waterfront property itself and the potential to build your dream lake house! Lake LBJ is 45 miles NW of Austin and 90 miles N of San AntonioRestrictions: Yes

Investor Tools

Property Icon
$2,306,000
Estimated Property Value
$2,224,824Estimated Mortgage Balance
$81,176Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,836 /month
Positive
Cash Flow Estimate:
$4,612 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,137/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$38,120
$2,229,050
2025
$921,840
$1,307,210
$2,229,050
No

Tax History

Year
Tax Paid
Assessed Value
2024
$38,120
$2,229,050

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Silicon Valley Bank
Conventional
$2,400,000
No
First
Jul 21, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,224,824
$94,176
4%
96%
$11,279/mo

City: Granite Shoals

1401 Belaire Dr | Property Details | No Agent List