$530,000
NAL Estimated Property Value1401 Harlan Point, El Paso, TX, 79928
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRange, Dishwasher, Disposal, Free-Standing Gas Oven, Microwave, Range Hood
FlooringTile
Exterior
Exterior FeaturesWalled Backyard
Lot Size9,176 sqft
Land Information
APNC984-999-0390-1500
Lot Number15
SubdivisionCuesta Del Sol
Land UseVacant Residential
Legal DescriptionBLK 39 CUESTA DEL SOL LOT 15
Census Tract010370
Assessed Land Value$74,784
Assessment Year2025
About this property
Beautiful 4 bedroom 3 bath home featuring 2734 square feet of pure elegance and quality. The open concept includes a kitchen island, high ceilings and high quality cabinetry that will reflect your style. The large multi panel patio door will wow all your guests. The coffee bar in the master bedroom is a great touch that will make your mornings better! this is our ''Luciano'' floorplan. Check it out!
Investor Tools
$530,000
Estimated Property Value
$539,763Estimated Mortgage Balance
$530,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,282 /month
Positive
Cash Flow Estimate:
$1,094 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$304/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,001
$74,784
2025
$74,784
N/A
$74,784
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,001
$74,784
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Va
$546,950
Yes
First
Aug 18, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$539,763
N/A
0%
102%
$3,280/mo
