$439,783
NAL Estimated Property Value1401 Little Elm TRL 225, Cedar Park, TX, 78613
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Building Information
Year Built2014
Stories2
Garage Spaces1
Land Information
APNR-17-W361-0000-N013
Land UseResidential
Legal DescriptionC630 - WOODFORD CONDO, UNIT N-13, 0.505% COMMON AREA INTEREST
Census Tract020355
Assessed Land Value$95,373
Assessed Improvement Value$344,410
Assessment Year2025
About this property
Dont miss seeing this wonderful stand alone condo. Open and bright living area; kitchen w/island *painted cabinets* stainless appliances*master down w/great roomy master bath*walk in shower*walk in closet*other bedrooms up *huge game room too*covered patio in back w/fenced yard*2 car garage*shows like new*great condition*Acclaimed schools*convenient location with access to major roads*Upgraded hardwood floors*Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$439,783
Estimated Property Value
$308,778Estimated Mortgage Balance
$131,005Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,639 /month
Positive
Cash Flow Estimate:
$880 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$831/month
$195/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,779
$439,783
2025
$95,373
$344,410
$439,783
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,779
$439,783
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$318,750
No
First
Aug 23, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,778
$131,005
29%
70%
$1,912/mo
