$414,000
NAL Estimated Property Value1401 Montecristo Court, Denton, TX, 76210
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size9,104 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR199593
Lot Number36
SubdivisionRidgemont Addn Ph I
Land UseResidential
Legal DescriptionRIDGEMONT ADDN PH I BLK B LOT 36
Census Tract021304
Assessed Land Value$98,461
Assessed Improvement Value$303,348
Assessment Year2025
About this property
ALL BEDROOMS UPSTAIRS! Must see, move in ready! 4 bedroom 2.5 baths, Office down stairs, 3 car garage, large back yard oasis with out door living area, large, fully updated kitchen with freshly painted cabinets, open floor plan. This home is great for a large or growing family and perfect areas, great for entertaining. This home is ready for you!
Investor Tools
$414,000
Estimated Property Value
$252,550Estimated Mortgage Balance
$161,450Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,484 /month
Positive
Cash Flow Estimate:
$828 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$745/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,872
$401,809
2025
$98,461
$303,348
$401,809
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,872
$401,809
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Fha
$289,656
Yes
First
Nov 18, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,550
$161,450
38%
61%
$1,737/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$1,737/mo
+$1,383/mo
9.0%
