$517,300
1401 Rs County Road 1530, Point, TX, 75472
$616,509 ARV
On Market
Highlights
Interior
Exterior
Lot Size3.40 acres
Building Information
Year Built2024
Land Information
APN23804
Land UseResidential
Legal DescriptionA0033 CRETTENDEN NATHANIEL G TRACT 01 ACRES 3.4 HOUSE ADDITION
Census Tract950200
Assessed Land Value$61,521
Assessed Improvement Value$675,737
Assessment Year2025
About this property
LAKE FRONT LOT ON LAKE TAWAKONI. PUBLIC WATER AVAILABLE FOR DEVELOPING. LAST AVAILABLE LOT. DON'T MISS OUT.
Investor Tools
$941,636Estimated Mortgage Balance
$737,258Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$616,508
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,424 /month
Positive
Cash Flow Estimate:
$1,475 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,096/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,467
$737,258
2025
$61,521
$675,737
$737,258
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,467
$737,258
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancfirst
Credit Line (Revolving) / Heloc
$214,200
No
First
Sep 16, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$941,636
N/A
0%
128%
$5,842/mo
