$444,071
NAL Estimated Property Value1401 West Street, McKinney, TX, 75069
Off Market
Commercial
Highlights
Interior
FlooringCarpet, Laminate
Exterior
Lot Size22,002 sqft
Building Information
Year Built1975
Stories1
Land Information
APNR-0870-025-002B-1
Lot Number2B34A
SubdivisionCollege Addition (Cmc)
Land UseCommercial
Legal DescriptionCOLLEGE ADDITION (CMC), BLK 25, LOT 2B 3 4A 4B
Census Tract030701
Assessed Land Value$297,029
Assessed Improvement Value$147,042
Assessment Year2025
About this property
Former church building located at the NW corner of White St. and West St., currently used and owned by Woodmen of the World lodge. Existing RS 60 zoning, residential single family 6,000 sq ft lot minimum should allow a church use again. Confirm with City of McKinney. Also listed as land under ML 20466198.
Investor Tools
$444,071
Estimated Property Value
$258,176Estimated Mortgage Balance
$185,895Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,664 /month
Positive
Cash Flow Estimate:
$888 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$796/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,327
$444,071
2025
$297,029
$147,042
$444,071
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,327
$444,071
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wesleyan Investment Foundation Inc
Commercial
$270,000
No
First
Dec 28, 2023
Dec 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,176
$185,895
41%
58%
$1,619/mo
