$388,884
NAL Estimated Property Value14010 Frost Creek Dr, Pearland, TX, 77584
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Trash Compactor, Microwave, Free-Standing Range, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Building Information
Year Built2014
Roof Type105
Garage Spaces2
Land Information
APN6887-54-001-0080-907
Lot Number8
SubdivisionShadow Creek Ranch Sf-54
Land UseResidential
Legal DescriptionSHADOW CREEK RANCH SF-54, BLOCK 1, LOT 8
Census Tract670700
Assessed Land Value$55,055
Assessed Improvement Value$333,829
Assessment Year2025
About this property
Welcome to 14010 Frost Creek! This charming Single-Family property features 4 bedrooms, 3 bathrooms, and a spacious 2617 square feet of living space. Built in 2014, this home offers a family-friendly layout. With a lot size of 7236 square feet, there is plenty of space for outdoor activities. Don't miss the chance to call this house your home! Make your appoitment today!
Investor Tools
$388,884
Estimated Property Value
$373,618Estimated Mortgage Balance
$15,266Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,334 /month
Positive
Cash Flow Estimate:
$778 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
$1,125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,943
$388,884
2025
$55,055
$333,829
$388,884
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,943
$388,884
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Fha
$378,026
Yes
First
Sep 19, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$373,618
$15,266
3%
96%
$2,267/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,760/mo
$3,392/mo
$-632/mo
8.5%
