$449,760
NAL Estimated Property Value14011 Savannah Landing Lane, Rosharon, TX, 77583
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size10,106 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7464-3001-006
Lot Number6
SubdivisionSavannah Landing Sec 1-2-3
Land UseResidential
Legal DescriptionSAVANNAH LANDING SEC 3 (A0403 A C H & B), BLOCK 1, LOT 6
Census Tract660614
Assessed Land Value$38,900
Assessed Improvement Value$410,860
Assessment Year2025
About this property
Beautiful 2 story home,4/3.5/3, formal dining, office, oversized den with 2 story ceilings, large kitchen with island and breakfast area, gameroom and media room upstairs, all on a beautiful lakeview lot!
Investor Tools
$449,760
Estimated Property Value
$287,264Estimated Mortgage Balance
$162,496Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,699 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$864/month
$670/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,119
$449,760
2025
$38,900
$410,860
$449,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,119
$449,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$324,000
Yes
First
Jul 2, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,264
$162,496
36%
64%
$1,943/mo
