$600,000
NAL Estimated Property Value14017 Meadow Grove Dr, Haslet, TX, 76052
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Electric Water Heater, Vented Exhaust Fan
Exterior
Lot Size1.30 acres
Building Information
Year Built2006
Stories1
Garage Spaces2
Land Information
APN1188-4-7
Lot Number7
SubdivisionAston Meadows Addition
Land UseResidential
Legal DescriptionASTON MEADOWS ADDITION BLOCK 4 LOT 7
Census Tract114112
Assessed Land Value$131,968
Assessed Improvement Value$454,039
Assessment Year2025
About this property
This beautiful, UPDATED home is waiting for you! Property has something for everyone with a country feel and close to the city. Updates in the last 4 years include new flooring throughout, kitchen countertops and backsplash, new paint, fixtures and hardware and much more. The shop has also been updated with concrete floor, half bath added, loft storage, two manual garage doors, walk through door, and concrete parking.
Investor Tools
$600,000
Estimated Property Value
$485,127Estimated Mortgage Balance
$114,873Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,750 /month
Positive
Cash Flow Estimate:
$1,250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$476/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,710
$586,007
2025
$131,968
$454,039
$586,007
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,710
$586,007
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Airlines Fcu
Conventional
$500,000
No
First
Sep 26, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$485,127
$114,873
19%
81%
$2,998/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$3,298/mo
$-628/mo
5.3%
