$124,000
NAL Estimated Property Value1402 Fayette St, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesFree-Standing Range
FlooringLaminate
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,098 sqft
Building Information
Year Built1925
Stories1
Roof Type112
Land Information
APNR31748
Lot Number2
SubdivisionFayette Street Subdivision
Land UseResidential
Legal DescriptionFAYETTE STREET SUBDIVISION, LOT 2, ACRES 0.140
Census Tract950401
Assessed Land Value$60,984
Assessed Improvement Value$38,870
Assessment Year2025
About this property
Investor Special. Great location. Property is located in the desirable Bastrop Township Area. Close to entertainment, shopping, dining, etc. Home is being sold "AS IS". Seller will not be making any repairs. Schedule your showing today.
Investor Tools
$124,000
Estimated Property Value
$0Estimated Mortgage Balance
$124,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,967
$99,854
2025
$60,984
$38,870
$99,854
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,967
$99,854
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$124,000
100%
0%
$0/mo
