$470,000
NAL Estimated Property Value1402 Gracy Dr, Austin, TX, 78758
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesConvection Oven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Double Oven, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size9,287 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02521624020000
Lot Number19
SubdivisionGracywoods Sec 4
Land UseResidential
Legal DescriptionLOT 19 BLK F GRACYWOODS SEC 4
Census Tract041700
Assessed Land Value$132,861
Assessed Improvement Value$330,017
Assessment Year2025
About this property
Beautiful Spacious home located in Gracywoods subdivision and only minutes away from fun and shopping, The Domain, Metro Rail System, Green Belt, a Hike and Bike Trail. Some of the features in the home are Red Oak Wood Floors, Granite Tile in Bath Room /Kitchen, Granite Marble Counters Top, Granite Composite Kitchen Sink, and Stainless Steel Appliances. When the Sun goes down you can relax on your Back Pa Sprinkler Sys:Yes
Investor Tools
$470,000
Estimated Property Value
$335,195Estimated Mortgage Balance
$136,058Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,820 /month
Positive
Cash Flow Estimate:
$940 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$880/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,215
$462,878
2025
$132,861
$330,017
$462,878
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,215
$462,878
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amp Lending
Conventional
$365,000
No
First
Nov 9, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$335,195
$144,805
30%
71%
$2,189/mo
