Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$461,000

NAL Estimated Property Value

1402 Jefferson St, Bastrop, TX, 78602

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,330 Sq Ft
price_per_sqft$143.78 / sqft
Year BuiltBuilt in 1954

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 3Bathrooms 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt In Oven, Dishwasher, Exhaust Fan, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Refrigerator, Stainless Steel Appliances, Tankless Water Heater
FlooringTile, Wood

Exterior

Exterior FeaturesExterior Steps, Private Yard, Rain Gutters, Arbor
Lot Size17,685 sqft

Building Information

Year Built1954
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR31289
SubdivisionFarm Lot
Land UseResidential
Legal DescriptionFARM LOT BLK 17 E M ST 0.406
Census Tract950401
Assessed Land Value$109,826
Assessed Improvement Value$237,609
Assessment Year2025

About this property

Double your dwellings, Double your delight! Historical home (1,610 sqft) & modern guest house (720 sqft) in 1 lot. Dedicated yards/parking for each. Share nothing but smiles!

The impeccably-kept 1954 Historical home has wood floors, Marvin Infinity windows, SS appliances. 2 bed, 2 bath, 2 living & 2 outdoor seating areas! 

The fully furnished 2007 garage apartment highlights treetop views. Studio style with kitchenette and spacious shower. Ready-made rental revenue or reserve the refuge for you!Guest Accommodations: Yes Restrictions: Yes

Investor Tools

Property Icon
$461,000
Estimated Property Value
$233,168Estimated Mortgage Balance
$228,334Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,766 /month
Positive
Cash Flow Estimate:
$922 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$815/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,476
$347,435
2025
$109,826
$237,609
$347,435
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,476
$347,435

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$268,000
No
First
Sep 15, 2019
Oct 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,168
$224,832
49%
51%
$1,607/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,607/mo
+$19/mo
4.2%

City: Bastrop

1402 Jefferson St | Property Details | No Agent List