$292,063
NAL Estimated Property Value1402 N 2nd St, Killeen, TX, 76541
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Building Information
Year Built1974
Stories2
Roof Type105
Land Information
APN23651
Lot Number7,8
SubdivisionNorth Side Addition
Land UseResidential
Legal DescriptionNORTH SIDE ADDITION, BLOCK 018, LOT PT 7, 8, (W 1/2 OF 7 & 8) (W 1/2 OF 7 & 8)
Census Tract022801
Assessed Land Value$56,000
Assessed Improvement Value$236,063
Assessment Year2025
About this property
Apartment complex for sale Killeen TX. This small apartment complex has 6 units all 1 bedroom 1 bath. The 4 sides brick, new roof in 2015, exterior paint. This complex stays full. It is close to FT Hood, restaurants, businesses, grocery store, library and public transportation. If you are looking to invest in the Ft Hood area look no further than this property.Restrictions: Yes
Investor Tools
$292,063
Estimated Property Value
$646,022Estimated Mortgage Balance
$292,063Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$528/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,873
$292,063
2025
$56,000
$236,063
$292,063
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,873
$292,063
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Classic Bank Na
Commercial
$679,000
No
First
Aug 25, 2023
Aug 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$646,022
N/A
0%
221%
$4,071/mo
