Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,116,012

NAL Estimated Property Value

1402 N Interstate 35, Austin, TX, 78702

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,179 Sq Ft
price_per_sqft$561.96 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Energy Star Qualified Appliances, Exhaust Fan, Free Standing Range, Disposal, Microwave, Tankless Water Heater
FlooringCarpet, Concrete, Wood

Exterior

Exterior FeaturesExterior Steps
Lot Size5,489 sqft

Building Information

Year Built2014
Stories2
Roof Type105
Garage Spaces1

Land Information

APN02060902140000
SubdivisionDivision B
Land UseResidential
Legal Description0.126 AC OF OLT 61 DIVISION B
Census Tract000700
Assessed Land Value$396,183
Assessed Improvement Value$719,829
Assessment Year2025

About this property

* Turnkey Short-Term Rental Investment * STR Licensed * Established short-term rental with 10+ years of Superhost success and consistently top-rated performance * 4.99 rating out of 5.0 for 10 consecutive years * Strong operational history as a short-term rental / STR * No HOA * Unbeatable location * Walkable and bikeable * Panoramic views of Austin’s downtown * Guests' reviews consistently highlight the property's excellent location and the high quality of the guest experience * Stunning 22-acre greenspace and Stephen F. Austin’s grave across the street * Loudmouth Pizza, wood-fired pizza & cocktails, next door * Hillside Farmacy, a Euro-style bistro, catty cornered * Pilates 60 steps from the driveway * World-renowned Franklin Barbecue, 4 blocks yonder * Nickel City, a 91 year-old nationally recognized neighborhood bar, 2 blocks west * A popular foodie convenience market, Quickie Pickie, with breakfast tacos & lunch is a 2-minute walk * The combination of modern elegance with functional living makes this property an ideal investment property and retreat for those who appreciate space, light, an inviting ambiance, incredible views and unmatched convenience.

Investor Tools

Property Icon
$1,116,012
Estimated Property Value
$377,036Estimated Mortgage Balance
$690,039Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,347 /month
Positive
Cash Flow Estimate:
$2,449 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,965/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,004
$1,116,012
2025
$396,183
$719,829
$1,116,012
No

Tax History

Year
Tax Paid
Assessed Value
2024
$18,004
$1,116,012

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alisa Terrell Starbird
Stand Alone Second / Subordinate Position
$123,000
No
First
Dec 3, 2014
Nov 2044

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$377,036
$738,976
66%
34%
$2,538/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$2,538/mo
+$592/mo
3.4%

City: Austin

1402 N Interstate 35 | Property Details | No Agent List