$262,000
NAL Estimated Property Value1402 Pebble Ct, Odessa, TX, 79761
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater, Dryer Electric, Electric Cooktop, 2+ Ovens, Microwave, Dishwasher, Refrigerator
FlooringCarpet, Tile, Hardwood
Exterior
Lot Size3,498 sqft
Building Information
Year Built1981
Garage Spaces2
Land Information
APN32660.01040.01000
Lot Number96
SubdivisionUniversity Gardens
Land UseResidential
Legal DescriptionUNIVERSITY GARDENS BLOCK 1 LOT 96
Census Tract001700
Assessed Land Value$13,405
Assessed Improvement Value$165,965
Assessment Year2025
About this property
Nicely Updated 2 Bedroom 2 Bath Townhome with a New Roof, High Ceilings in the living area. Some features include granite countertops, fireplace, stainless steel appliances, plantation shutters through out the whole house. walk-in closets in the primary bedroom, dual sinks, separate tub and shower. This home is located in East Odessa, near shopping, entertainment and dining establishments.
Investor Tools
$262,000
Estimated Property Value
$0Estimated Mortgage Balance
$262,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$415/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,671
$179,370
2025
$13,405
$165,965
$179,370
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,671
$179,370
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$259,000
100%
0%
$0/mo
