$399,000
1402 Philadelphia Street, Unincorporated, TX, 99999
On Market
Property Lead Type:
Move-In Ready
Highlights
Interior
AppliancesWater Heater, Built-In Electric Oven, Dishwasher, Refrigerator
FlooringConcrete
Exterior
About this property
MARFA Turnkey finished New Build Oversized 1 Bedroom / 1.5 Bathrooms - open concept plan has the space divided in 2 areas: sleeping & entertaining with glass sliding doors for a patio area - mini splits for heat & cool. Double sinks and custom tile in the generous shower. Front entrance has a slab with property xeriscaped which allows for an easy lock & leave for weekend trips without the lawn mower.
Investor Tools
$0Estimated Mortgage Balance
$399,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
