Last 24 Hours
$185,200
NAL Estimated Property Value1402 S Carrier Parkway 310, Grand Prairie, TX, 75051
Off Market
2 Beds
2 Bath
1,260 Sq Ft
$119.05 / sqft
Built in 1974Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesOther
FlooringWood
Exterior
Lot Size3,725 sqft
Building Information
Year Built1974
Stories1
Roof Type105
Garage Spaces2
Land Information
APN28071500000200000
Lot Number20
SubdivisionGran Villa Townhouses
Land UseResidential
Legal DescriptionGRAN VILLA TOWNHOUSES LT 20 INT202100086932 DD03232021 CO-DC 0715000002000 4CP07150000
Census Tract016100
Assessed Land Value$40,000
Assessed Improvement Value$145,200
Assessment Year2025
About this property
2 BEDROOM 2 BATH PROPERTY IN THE GRAN VILLA TOWNHOUSE COMMUNITY. 2 CAR GARAGE, COVERED PATIO. SCHEDULE YOUR APPPOINTMENT TODAY!
Investor Tools
$185,200
Estimated Property Value
$0Estimated Mortgage Balance
$185,200Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,111 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$399/month
$160/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,865
$185,200
2025
$40,000
$145,200
$185,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,865
$185,200
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$185,200
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$160/mo
+$1,405/mo
10.1%
12.4%