$318,000
NAL Estimated Property Value1402 Summercrest Blvd, Georgetown, TX, 78626
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Dryer, Microwave, Refrigerator, Washer
FlooringBamboo, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2006
Stories1
Garage Spaces2
Land Information
APNR-20-9587-000F-0002
Lot Number2
SubdivisionSummercrest
Land UseResidential
Legal DescriptionS7862 - SUMMERCREST SEC 1 (REVISED), BLOCK F, LOT 2
Census Tract021404
Assessed Land Value$82,000
Assessed Improvement Value$223,932
Assessment Year2025
About this property
Washer, Dryer & Fridge CONVEY! Upgraded Appliances & HUGE PANTRY! Fully Yard Sprinkler System!! NO CARPET! Bamboo flooring in living, dining and bedrooms - Tile in wet areas! Immaculate single 3 bedroom, 2 bath, 2 car garage home is conveniently located close to dining and shopping in beautiful Georgetown on lush lot! Gorgeous limestone adds to it's charm. Home is vacant & ready for new owner!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$318,000
Estimated Property Value
$174,495Estimated Mortgage Balance
$144,013Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,908 /month
Positive
Cash Flow Estimate:
$636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$494/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,340
$305,932
2025
$82,000
$223,932
$305,932
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,340
$305,932
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texell Cu
Conventional
$175,000
No
First
Jan 5, 2026
Feb 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,495
$131,437
42%
55%
$1,050/mo
