$360,000
NAL Estimated Property Value1402 W Philadelphia St, Marfa, TX, 79843
Off Market
Property Lead Type:
Off-Market ListMove-In Ready
About this property
Turnkey finished New Build Large 1 Bedroom / 1 Bathroom with half bath - open concept plan has the space divided in 2 areas: sleeping & entertaining with glass sliding doors for a patio area - mini splits for heat & cool. Double sinks and custom tile in the shower. Front entrance has a slab with property xeriscaped which allows for an easy lock & leave for weekend trips without the lawn mower.
Investor Tools
$360,000
Estimated Property Value
$0Estimated Mortgage Balance
$360,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
