Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$191,982

NAL Estimated Property Value

14020 Schroeder Road 122, Houston, TX, 77070

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,176 Sq Ft
price_per_sqft$102.89 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

BankruptcyOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Building Information

Year Built1984
Garage Spaces1

Land Information

APN1160900020006
SubdivisionWillow Wood Villas
Land UseResidential
Legal DescriptionUNIT 122 BLDG 2 1.3875% INT COMMON LAND & ELE WILLOW WOOD VILLAS
Census Tract552702
Assessed Land Value$33,320
Assessed Improvement Value$158,662
Assessment Year2025

About this property

2 Story Townhouse 2 bed 2 bath featuring breakfast room w/fireplace

Investor Tools

Property Icon
$191,982
Estimated Property Value
$94,169Estimated Mortgage Balance
$97,813Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,152 /month
Positive
Cash Flow Estimate:
$384 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
$265/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,380
$191,982
2025
$33,320
$158,662
$191,982
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,380
$191,982

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$100,520
No
First
Dec 14, 2022
Jan 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,169
$97,813
50%
49%
$603/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
$868/mo
+$742/mo
10.1%

City: Houston

14020 Schroeder Road 122 | Property Details | No Agent List